|
GENERAL FUND |
|
|
|
|
|
BEGINNING CHECKING/SAVINGS ACCOUNT BALANCE May 2008 |
$1,741,469.65 |
|
Receipts for May 2008 |
|
|
|
Real Estate Taxes |
$ 962,553.54 |
|
|
|
Supplemental Real Estate Taxes |
$ 2,639.14 |
|
|
|
Local Services Tax (LST) |
$ 20,153.80 |
|
|
|
Amusement Device Tax |
$ 0 |
|
|
|
Junk Yard Tax |
$ 0 |
|
|
|
|
|
|
|
|
|
|
|
|
Secretary's Receipts |
|
|
|
|
|
|
Advertising |
$ 3.91 |
|
|
|
|
|
Blood/Alcohol Testing Reimb |
$ 63.80 |
|
|
| |
|
Fee-Hearing |
$ 350.00 |
|
|
|
|
|
Fee-Host Community Landfill |
$ 22,778.13 |
|
|
|
|
|
Fee-Cable Subdivision |
$ 57,952.70 |
|
|
|
|
|
Fee-Subdivision |
$ 200.00 |
|
|
|
|
|
Fines |
$ 3,613.14 |
|
|
|
|
|
Fuel Reimb-PTSA |
$ 1,037.89 |
|
|
|
|
|
Fuel Reimb-Rescue 6 |
$ 1,434.41 |
|
|
|
|
|
Fuel Reimb-HC VFD |
$ 457.39 |
|
|
|
|
|
Fuel Reimb-P VFD |
$ 166.79 |
|
|
|
|
|
Fuel Reimb-C VFD |
$ 0 |
|
|
|
|
|
Fuel Reimb-G VFD |
$ 242.74 |
|
|
|
|
|
Fuel Reimb-LG VFD |
$ 0 |
|
|
|
|
|
Fuel Reimb-PCPA |
$ 0 |
|
|
|
|
|
Interest |
$
4,900.43 |
|
|
|
|
|
Lease-Gas & Oil |
$ 520.13 |
|
|
|
|
|
No Lien Letters |
$ 340.00 |
|
|
|
|
|
Office Supplies |
$ 609.00 |
|
|
|
|
|
Permit-Building |
$ 15,660.85 |
|
|
|
|
|
Permit-Building State Portion |
$ 92.00 |
|
|
|
|
|
Permit-Excavation |
$ 980.00 |
|
|
|
|
|
Permit-Occupancy |
$ 550.00 |
|
|
|
|
|
Permit-Road Opening |
$ 50.00 |
|
|
|
|
|
Permit-Sign |
$ 600.00 |
|
|
| |
|
Police-Reimb Wages Inservco |
$
2,864.00 |
|
|
|
|
|
PTARC-Reimb Wages & Benefits |
$ 14,262.89 |
|
|
|
|
|
Reimbursement-Insurance |
$ 918.12 |
|
|
|
|
|
Rent-Building |
$
700.00 |
|
|
|
|
|
Rent-Land |
$
400.00 |
|
|
|
|
|
Tax-Deed Transfer |
$
19,370.97 |
|
|
|
|
|
Tax-Earned Income |
$ 682,597.34 |
|
|
|
|
|
Tax-Occupation Resident |
$ 397.10 |
|
|
|
|
|
Tax-Per Capita |
$ 427.10 |
|
|
|
|
|
Total Secretary Receipts |
|
$ 834,540.83 |
|
|
|
|
Total Amount deposited during May 2008 |
$ 1,819,887.31 |
|
|
|
|
Net Amount after Deposits |
|
$ 3,561,356.96 |
|
|
|
|
Expenditures |
|
|
$ 521,275.36 |
|
ENDING CHECKING/SAVINGS ACCT BALANCE May 2008 |
$ 3,040,081.60 |
|
|
|
|
|
STATE FUND |
|
|
|
|
|
IBMA BEGINNING BALANCE May 2008 |
|
$ 524,559.21 |
|
|
|
|
Deposit |
|
|
|
$ 0 |
|
|
|
|
Interest |
|
|
|
$ 891.73 |
|
|
|
|
Withdrawals |
|
|
$ 0 |
|
IBMA ENDING BALANCE May 2008 |
|
$525,450.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STREET LIGHT FUND |
|
|
|
|
|
IBMA BEGINNING BALANCE May 2008 |
|
$ 11,882.50 |
|
Receipts for May 2008 |
|
|
|
|
|
Street Light Assessment |
$
3,741.91 |
|
|
|
|
Street Light Service-Penn Trafford |
$ 0 |
|
|
|
|
Deposit |
$ 0 |
|
|
|
|
Interest |
$ 23.48 |
|
|
|
Total Amount Deposited during May 2008 |
|
$ 3,765.39 |
|
|
|
|
Net amount after deposits |
|
$ 15,647.89 |
|
|
|
|
Expenditures |
|
|
$ 2,290.17 |
|
IBMA ENDING BALANCE May 2008 |
|
$ 13,357.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WATER PROJECTS FUND |
|
|
|
|
IBMA BEGINNING BALANCE May 2008 |
|
$ 27,346.77 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 46.50 |
|
|
Expenditures |
|
|
|
$ 0 |
|
IBMA ENDING BALANCE May 2008 |
|
$ 27,393.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WINTER ROAD MAINTENANCE FUND |
|
|
|
IBMA BEGINNING BALANCE May 2008 |
|
$ 18,915.53 |
|
|
Deposit-State Appropriations |
|
$ 0 |
|
|
Interest |
|
|
|
$ 6.04 |
|
|
Expenditures |
|
|
|
$ 17,622.91 |
|
IBMA ENDING BALANCE May 2008 |
|
$ 1,298.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPACT FEE FUND IBMA-Northwest |
|
|
|
IBMA BEGINNING CHECKING ACCT BALANCE May 2008 |
$ 155,611.55 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 264.55 |
|
|
Expenditures |
|
|
|
$ 0 |
|
IBMA ENDING CHECKING ACCOUNT BALANCE May 2008 |
$ 155,876.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPACT FEE FUND IBMA-Southeast |
|
|
|
IBMA BEGINNING CHECKING ACCT BALANCE May 2008 |
$ 185,135.67 |
|
|
Deposit |
|
|
|
|
$ 4,200.00 |
|
|
Interest |
|
|
|
|
$ 316.50 |
|
|
Expenditures |
|
|
|
$ 0 |
|
IBMA ENDING CHECKING ACCOUNT BALANCE May 2008 |
$ 189,652.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNVEST LOAN FUND I |
|
IBMA BEGINNING BALANCE May 2008 |
$ 4,284.45 |
|
|
Deposit |
|
|
|
|
$ 33,585.00 |
|
|
Interest |
|
|
|
|
$ 35.11 |
|
|
Expenditures |
|
$ 0 |
|
|
Withdrawal by PENNVEST |
|
$ 3,109.13 |
|
IBMA ENDING BALANCE May 2008 |
$ 34,795.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNVEST LOAN FUND II |
|
IBMA BEGINNING BALANCE May 2008 |
$ 4,843.98 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 6.15 |
|
|
Expenditures |
|
$ 0 |
|
|
Withdrawal by PENNVEST |
|
$ 1,249.76 |
|
IBMA ENDING BALANCE May 2008 |
$ 3,600.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNVEST LOAN FUND III |
|
IBMA BEGINNING BALANCE May 2008 |
$ 36,255.43 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 56.45 |
|
|
Expenditures |
|
$ 0 |
|
|
Withdrawal by PENNVEST |
|
$ 3,024.67 |
|
IBMA ENDING BALANCE May 2008 |
$ 33,287.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNVEST LOAN FUND IV |
|
IBMA BEGINNING BALANCE May 2008 |
$ 38,497.66 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 54.70 |
|
|
Expenditures |
|
$ 0 |
|
|
Withdrawal by PENNVEST |
|
$ 6,311.36 |
|
IBMA ENDING BALANCE May 2008 |
$ 32,241.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FEES IN LIEU OF
FUND |
|
IBMA BEGINNING BALANCE May 2008 |
$ 80,211.05 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 136.38 |
|
|
Expenditures |
|
$ 0 |
|
IBMA ENDING BALANCE May 2008 |
$80,347.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAND PURCHASE FUND |
|
IBMA BEGINNING BALANCE May 2008 |
$ 60,548.70 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 97.63 |
|
|
Expenditures |
|
$ 5,696.62 |
|
IBMA ENDING BALANCE May 2008 |
$ 54,949.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETENTION POND FUND |
|
|
|
|
BEGINNING CHECKING ACCOUNT BALANCE May 2008 |
$ 217,646.11 |
|
|
Deposit |
$ 5,149.54 |
|
|
Interest |
|
|
|
$ 343.17 |
|
|
Expenditures |
|
|
|
$
0 |
|
ENDING CHECKING ACCOUNT BALANCE May 2008 |
$ 223,138.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL RESERVE FUND |
|
|
|
|
BEGINNING CHECKING ACCOUNT BALANCE May 2008 |
$ 73,762.69 |
|
|
Deposit |
$ 0 |
|
|
Interest |
|
|
|
$ 120.98 |
|
|
Expenditures |
|
|
|
$ 6,190.00 |
|
ENDING CHECKING ACCOUNT BALANCE May 2008 |
$ 67,693.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POST CLOSURE ESCROW FUND |
|
|
|
CD Beginning Balance May 2008 |
$ 95,145.59 |
|
|
Interest |
|
|
|
|
$ 0 |
|
CD Ending Balance May 2008 |
$ 95,145.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lawrence M. Wojcik, Jr., Treasurer |